Search

Income statements

Below you will find the Skanska Group income statements according to IFRS since 2009, by year and quarter, year to date and the last twelve months. Click Forward and Back to scroll.

Full year
SEK M 2016 2015 2014 2013 2012 2011 2010 2009
Revenue 145,365 153,049 143,325 136,589 129,350 118,734 122,224 139,124
Cost of sales -131,119 -139,160 -130,215 -124,161 -117,790 -107,409 -109,774 -125,417
Gross income 14,246 13,889 13,110 12,428 11,561 11,324 12,450 13,707
Selling and administrative expenses -9,152 -8,869 -8,370 -7,681 -8,508 -7,853 -7,533 -8,078
Income from joint ventures and associated companies 2,126 1,270 669 813 965 4,942 541 405
Operating income 7,220 6,290 5,409 5,560 4,018 8,413 5,458 6,034
Net financial items -119 -314 -280 -241 -234 12 -35 -234
Income after financial items 7,101 5,976 5,129 5,319 3,784 8,425 5,423 5,800
Taxes -1,366 -1,185 -1,279 -1,551 -923 -830 -1,394 -1,579
Profit for the period 5,735 4,791 3,850 3,768 2,862 7,595 4,028 4,221
Profit attributable to:
  Equity holders 5,722 4,780 3,843 3,765 2,854 7,588 4,022 4,215
  Non-controlling interests 13 11 7 3 8 6 6 5

Earnings per share after repurchase and conversion, SEK 13.96 11.63 9.35 9.14 6.92 18.43 9.76 10.16
Earnings per share after repurchase, conversion and dilution, SEK 13.88 11.53 9.25 9.11 6.90 18.31 9.66 10.12
Quarters 2016 2015 2014 2013 2012 2011 2010 2009
SEK M Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Revenue 39,550 35,487 39,926 30,402 42,912 36,405 40,397 33,335 40,643 39,991 34,941 27,750 38,463 35,776 32,570 29,780 35,952 33,594 32,593 27,212 36,058 30,592 29,243 22,841 34,541 32,158 30,071 25,454 34,146 36,536 37,678 30,764
Cost of sales -35,772 -32,502 -34,732 -28,113 -37,969 -33,864 -36,689 -30,638 -36,688 -36,244 -31,884 -25,399 -35,116 -32,661 -29,663 -26,721 -32,908 -30,450 -29,486 -24,946 -32,511 -27,660 -26,277 -20,961 -30,830 -28,787 -27,075 -23,082 -30,843 -32,897 -33,482 -28,195
Gross income 3,778 2,985 5,194 2,289 4,943 2,541 3,708 2,691 3,955 3,747 3,057 2351 3,347 3,115 2,907 3,059 3,044 3,144 3,106 2,266 3,546 2,932 2,967 1,879 3,711 3,371 2,996 2,372 3,303 3,639 4,196 2,569
Selling and administrative expenses -2,560 -2,157 -2,298 -2,137 -2,387 -2,010 -2,326 -2,146 -2,367 -1,949 -2,140 -1,914 -2,082 -1,726 -1,988 -1,885 -2,310 -1,948 -2,207 -2,042 -2,274 -1,842 -1,939 -1,798 -2,144 -1,790 -1,874 -1,725 -2,174 -1,813 -2,052 -2,039
Income from joint ventures and associated companies 1,618 220 129 159 568 240 224 238 132 179 173 185 181 166 281 185 277 407 151 130 126 110 4,610 96 85 82 164 210 168 10 146 81
Operating income 2,836 1,048 3,025 311 3,124 771 1,606 789 1,720 1,977 1,090 622 1,446 1,555 1,200 1,359 1,011 1,603 1,050 354 1,398 1,200 5,637 178 1,652 1,663 1,285 858 1,298 1,835 2,290 611
Net financial items -61 -15 13 -56 57 -126 -96 -149 -90 -68 -66 -56 -28 -64 -76 -73 -85 -80 -76 7 -4 7 9 0 -19 -40 8 16 -53 -82 -22 -77
Income after financial items 2,775 1,033 3,038 255 3,181 645 1,510 640 1,630 1,909 1,024 566 1,418 1,491 1,124 1,286 926 1,522 974 361 1,394 1,207 5,647 177 1,633 1,623 1,293 874 1,245 1,754 2,267 534
Taxes -457 -217 -640 -52 -599 -91 -341 -154 -371 -511 -255 -142 -497 -452 -292 -310 -180 -383 -262 -98 -298 -254 -232 -46 -371 -417 -361 -245 -392 -418 -589 -180
Profit for the period 2,318 816 2,398 203 2,582 554 1,169 486 1,259 1,398 769 424 921 1,039 832 976 747 1,139 712 264 1,096 954 5,413 132 1,261 1,206 932 629 852 1,337 1,678 354
Profit attributable to:
  Equity holders 2,313 813 2,394 202 2,577 551 1,167 485 1,258 1,397 765 423 920 1,038 832 975 743 1,137 710 264 1,092 952 5,413 131 1,258 1,206 930 628 855 1,333 1,674 353
  Non-controlling interests 5 3 4 1 5 3 2 1 1 1 4 1 1 1 0 1 3 2 2 0 3 1 2 0 2 2 2 0 -4 3 5 1

Earnings per share after repurchase and conversion, SEK 5.65 1.99 5.83 0.49 6.27 1.34 2.84 1.18 3.06 3.40 1.86 1.03 2.24 2.52 2.02 2.37 1.80 2.76 1.72 0.64 2.65 2.31 13.15 0.32 3.07 2.92 2.25 1.52 2.08 3.21 4.02 0.85
Earnings per share after repurchase, conversion and dilution, SEK 5.63 1.98 5.79 0.49 6.22 1.33 2.81 1.17 3.03 3.37 1.84 1.02 2.23 2.51 2.01 2.36 1.80 2.75 1.71 0.64 2.64 2.3 13.05 0.32 3.03 2.88 2.24 1.51 2.06 3.2 4.01 0.85
Year to date 2016 2015 2014 2013 2012 2011 2010 2009
SEK M Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Revenue 145,365 105,815 70,328 30,402 153,049 110,137 73,732 33,335 143,325 102,682 62,691 27,750 136,589 98,126 62,350 29,780 129,350 93,399 59,805 27,212 118,734 82,676 52,084 22,841 122,224 87,683 55,525 25,454 139,124 104,978 68,442 30,764
Cost of sales -131,119 -95,347 -62,845 -28,113 -139,160 -101,191 -67,327 -30,638 -130,215 -93,527 -57,283 -25,399 -124,161 -89,045 -56,384 -26,721 -117,790 -84,882 -54,432 -24,946 -107,409 -74,898 -47,238 -20,961 -109,774 -78,944 -50,157 -23,082 -125,417 -94,574 -61,677 -28,195
Gross income 14,246 10,468 7,483 2,289 13,889 8,946 6,405 2,697 13,110 9,155 5,408 2,351 12,428 9,081 5,966 3,059 11,561 8,517 5,373 2,266 11,324 7,778 4,846 1,879 12,450 8,739 5,368 2,372 13,707 10,404 6,765 2,569
Selling and administrative expenses -9,152 -6,592 -4,435 -2,137 -8,869 -6,482 -4,472 -2,146 -8,370 -6,003 -4,054 -1,914 -7,681 -5,599 -3,873 -1,885 -8,508 -6,198 -4,250 -2,042 -7,853 -5,579 -3,737 -1,798 -7,533 -5,389 -3,599 -1,725 -8,078 -5,904 -4,091 -2,039
Income from joint ventures and associated companies 2,126 508 288 159 1,270 702 462 238 669 537 358 185 813 632 466 185 965 688 282 130 4,942 4,816 4,706 96 541 456 374 210 405 237 227 81
Operating income 7,220 4,384 3,336 311 6,290 3,166 2,395 789 5,409 3,689 1,712 622 5,560 4,114 2,559 1,359 4,018 3,007 1,405 354 8,413 7,015 5,815 178 5,458 3,806 2,143 858 6,034 4,736 2,901 611
Net financial items -119 -58 -43 -56 -314 -371 -245 -149 -280 -190 -122 -56 -241 -213 -149 -73 -234 -149 -69 7 12 16 9 0 -35 -16 24 16 -234 -181 -99 -77
Income after financial items 7,101 4,326 3,293 255 5,976 2,795 2,150 640 5,129 3,499 1,590 566 5,319 3,901 2,410 1,286 3,784 2,858 1,336 361 8,425 7,031 5,824 177 5,423 3,790 2,167 874 5,800 4,555 2,801 534
Taxes -1,366 -909 -692 -52 -1,185 -586 -495 -154 -1,279 -908 -397 -142 -1,551 -1,054 -602 -310 -923 -743 -360 -98 -830 -532 -278 -46 -1,394 -1,023 -606 -245 -1,579 -1,187 -769 -180
Profit for the period 5,735 3,417 2,601 203 4,791 2,209 1,655 486 3,850 2,591 1,193 424 3,768 2,847 1,808 976 2,862 2,115 976 264 7,595 6,499 5,545 132 4,028 2,767 1,561 629 4,221 3,369 2,032 354
Profit attributable to:
  Equity holders 5,722 3,409 2,596 202 4,780 2,203 1,652 485 3,843 2,585 1,188 423 3,765 2,845 1,807 975 2,854 2,110 973 264 7,588 6,496 5,544 131 4,022 2,764 1,558 628 4,215 3,360 2,027 353
  Non-controlling interests 13 8 5 1 11 6 3 1 7 6 5 1 3 2 1 1 8 5 3 0 6 3 2 0 6 4 2 0 5 9 6 1

Earnings per share after repurchase and conversion, SEK 13.96 8.31 6.32 0.49 11.63 5.36 4.02 1.18 9.35 6.29 2.89 1.03 9.14 6.91 4.39 2.37 6.92 5.12 2.36 0.64 18.43 15.78 13.47 0.32 9.76 6.69 3.77 1.52 10.16 8.08 4.87 0.85
Earnings per share after repurchase, conversion and dilution, SEK 13.88 8.25 6.27 0.49 11.53 5.31 3.98 1.17 9.25 6.22 2.86 1.02 9.11 6.88 4.37 2.36 6.90 5.1 2.35 0.64 18.31 15.67 13.37 0.32 9.66 6.63 3.75 1.51 10.12 8.06 4.86 0.85
Last 12 months 2016 2015 2014 2013 2012 2011 2010 2009
SEK M Until
Dec 16
Until
Sep 16
Until
Jun 16
Until
Mar 16
Until
Dec 15
Until
Sep 15
Until
Jun 15
Until
Mar 15
Until
Dec 14
Until
Sep 14
Until
Jun 14
Until
Mar 14
Until
Dec 13
Until
Sep 13
Until
Jun 13
Until
Mar 13
Until
Dec 12
Until
Sep 12
Until
Jun 12
Until
Mar 12
Until
Dec 11
Until
Sep 11
Until
Jun 11
Until
Mar 11
Until
Dec 10
Until
Sep 10
Until
Jun 10
Until
Mar 10
Until
Dec 09
Until
Sep 09
Until
Jun 09
Until
Mar 09
Revenue 145,365 148,727 149,645 150,116 153,049 150,780 154,366 148,910 143,325 141,145 136,930 134,559 136,589 134,078 131,895 131,918 129,350 129,457 126,455 123,105 118,734 117,217 118,783 119,611 122,224 121,829 126,207 133,814 139,124 144,004 143,520 142,892
Cost of sales -131,119 -133,316 -134,678 -136,635 -139,160 -137,879 -140,259 -135,454 -130,215 -128,643 -125,060 -122,839 -123,955 -121,953 -119,741 -119,564 -117,790 -117,393 -114,603 -111,394 -107,409 -105,728 -106,855 -107,653 -109,774 -109,787 -113,897 -120,304 -125,417 -130,713 -130,381 -130,548
Gross income 14,246 15,411 14,967 13,481 13,883 12,895 14,101 13,450 13,110 12,502 11,870 11,720 12,428 12,125 12,154 12,353 11,561 12,063 11,851 11,711 11,324 11,489 11,928 11,957 12,450 12,042 12,310 13,510 13,707 13,291 13,139 12,344
Selling and administrative expenses -9,152 -8,979 -8,832 -8,860 -8,869 -8,849 -8,788 -8,602 -8,370 -8,085 -7,862 -7,710 -7,671 -7,909 -8,131 -8,351 -8,508 -8,472 -8,366 -8,097 -7,853 -7,723 -7,671 -7,606 -7,533 -7,563 -7,586 -7,764 -8,078 -8,655 -8,806 -9,001
Income from joint ventures and associated companies 2,126 1,076 1,096 1,191 1,270 834 773 722 669 718 705 813 813 909 1,150 1,020 965 814 518 4,976 4,942 4,901 4,873 427 541 624 552 534 405 174 230 274
Operating income 7,220 7,508 7,231 5,812 6,290 4,886 6,092 5,576 5,409 5,135 4,713 4,823 5,560 5,125 5,173 5,023 4,018 4,405 4,003 8,589 8,413 8,667 9,130 4,778 5,458 5,104 5,276 6,281 6,034 4,809 4,563 3,617
Net financial items -119 -1 -112 -221 -314 -461 -403 -373 -280 -218 -214 -224 -234 -298 -314 -314 -234 -153 -66 19 12 -3 -50 -51 -35 -69 -111 -141 -234 -183 -38 107
Income after financial items 7,101 7,507 7,119 5,591 5,976 4,425 5,689 5,203 5,129 4,917 4,499 4,599 5,319 4,827 4,859 4,709 3,784 4,252 3,937 8,609 8,425 8,664 9,080 4,726 5,423 5,035 5,166 6,140 5,800 4,626 4,524 3,724
Taxes -1,366 -1,508 -1,382 -1,083 -1,185 -957 -1,377 -1,291 -1,279 -1,405 -1,346 -1,383 -1,551 -1,234 -1,165 -1,135 -923 -1,041 -912 -882 -830 -903 -1,066 -1,195 -1,394 -1,415 -1,416 -1,644 -1,579 -1,268 -1,297 -1,091
Profit for the period 5,735 5,999 5,737 4,508 4,791 3,468 4,312 3,912 3,850 3,512 3,153 3,216 3,769 3,594 3,694 3,574 2,862 3,211 3,026 7,727 7,595 7,760 8,012 3,531 4,028 3,619 3,750 4,496 4,221 3,359 3,227 2,633
Profit attributable to:
  Equity holders 5,722 5,986 5,724 4,497 4,780 3,461 4,307 3,905 3,843 3,505 3,146 3,213 3,765 3,588 3,687 3,565 2,854 3,202 3,017 7,721 7,588 7,754 8,008 3,525 4,022 3,619 3,746 4,490 4,215 3,316 3,182 2,582
  Non-controlling interests 13 13 13 11 11 7 5 7 7 7 7 3 3 5 6 9 8 8 7 6 6 5 6 6 6 0 1 4 5 43 46 51

Earnings per share after repurchase and conversion, SEK 13.96 14.58 13.93 10.94 11.63 8.42 10.48 9.50 9.35 8.52 7.65 7.81 9.14 8.71 8.95 8.65 6.92 7.77 7.33 18.75 18.43 18.85 19.46 8.56 9.76 8.77 9.06 10.83 10.16 7.99 7.65 6.2
Earnings per share after repurchase, conversion and dilution, SEK 13.88 14.48 13.83 10.85 11.53 8.34 10.38 9.41 9.25 8.45 7.59 7.76 9.11 8.68 8.92 8.62 6.90 7.75 7.29 18.63 18.31 18.70 19.28 8.47 9.66 8.69 9.01 10.78 10.12 7.97 7.64 6.2
Last updated: 2/27/2017